v3.26.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2026
Mar. 31, 2025
Cash Flows from Operating Activities:    
Loss from continuing operations, net of tax $ (768,258) $ (595,232)
Net income from discontinued operations, net of tax 148,991 621,620
Adjustments to reconcile net (loss) income to net cash used in operating activities:    
Depreciation and amortization 554 530
Stock based compensation 561,408 136,600
Change in fair value of warrant liability (150,458)
Change in fair value of investment 31,243
Deferred taxes (225,889)
Provision for credit losses 6,655
Changes in Assets and Liabilities:    
Accounts receivable 5,067 (61,856)
Prepaid expenses and other assets (74,855) (56,817)
Accounts payable and accrued expenses (281,728) (189,028)
Income taxes payable (1,024,137)
Changes in assets and liabilities of discontinued operations (962,279)
Net cash used in operating activities (1,778,062) (1,099,807)
Cash Flows from Investing Activities:    
Capital expenditures (1,156)
Purchase of marketable securities (128,113) (120,906)
Sale of marketable securities 29,560,400 975,000
Cash used in investing activities of discontinued operations (66,363)
Net cash provided by investing activities 29,432,287 786,575
Cash Flows from Financing Activities:    
Share repurchases in connection with Tender Offer (29,528,957)
Cash used in financing activities of discontinued operations (51,520)
Net cash used in financing activities (29,528,957) (51,520)
Effect of exchange rates on cash 212
Decrease in cash and cash equivalents (1,874,732) (364,540)
Cash and cash equivalents, beginning of period 3,489,354 1,070,097
Cash and cash equivalents, end of period 1,614,622 705,557
Reconciliation to consolidated balance sheets:    
Cash and cash equivalents 114,622 705,557
 Escrow funds receivable 1,500,000
Cash, cash equivalents, and restricted cash 1,614,622 705,557
Supplemental cash flow disclosures:    
Cash paid for interest 489
Cash paid for income taxes 1,024,137
Non-cash investing and financing activities:    
Reclassification of warrants from equity to liability 300,533
Tender offer costs included in income taxes payable 292,507
Receivable due from Buyer (Note 3) $ 225,937

Source