General form of registration statement for all companies including face-amount certificate companies

Summary of Significant Accounting Policies (Tables)

v3.20.4
Summary of Significant Accounting Policies (Tables)
9 Months Ended 12 Months Ended
Sep. 30, 2020
Dec. 31, 2019
Summary Of Significant Accounting Policies    
Schedule of revenue is disaggregated by major product

In the following table, revenue is disaggregated by major product line, geography, and timing of revenue recognition.

 

For the Three Months
Ended September 30, 2020
    United States     International     Total  
Infrastructure & Disaster Recovery/Cloud Service   $ 1,416,847     $ 20,551     $ 1,437,398  
Equipment and Software     936,344             936,344  
Managed Services     169,565             169,565  
Nexxis VoIP Services     180,225             180,225  
Total Revenue   $ 2,702,981     $ 20,551     $ 2,723,532  

 

For the Three Months
Ended September 30, 2019
    United States     International     Total  
Infrastructure & Disaster Recovery/Cloud Service   $ 1,273,147     $ 63,201     $ 1,336,348  
Equipment and Software     350,339             350,339  
Managed Services     195,847             195,847  
Nexxis VoIP Services     131,128             131,129  
Total Revenue   $ 1,950,461     $ 63,201     $ 2,013,662  

  

For the Three Months
Ended September 30,
Timing of revenue recognition   2020     2019  
Products transferred at a point in time   $ 936,344     $ 410,238  
Products and services transferred over time     1,787,188       1,603,424  
Total Revenue   $ 2,723,532     $ 2,013,662  

  

For the Nine Months
Ended September 30, 2020
    United States     International     Total  
Infrastructure & Disaster Recovery/Cloud Service   $ 4,133,213     $ 107,583     $ 4,240,796  
Equipment and Software     1,544,786             1,544,786  
Managed Services     557,515             557,515  
Nexxis VoIP Services     484,770             484,770  
Total Revenue   $ 6,720,284     $ 107,583     $ 6,827,867  

 

For the Nine Months
Ended September 30, 2019
    United States     International     Total  
Infrastructure & Disaster Recovery/Cloud Service   $ 3,849,252     $ 111,214     $ 3,960,466  
Equipment and Software     1,285,297             1,285,297  
Managed Services     322,133             322,133  
Nexxis VoIP Services     478,635             478,635  
Total Revenue   $ 5,935,317     $ 111,214     $ 6,046,531  

 

For the Nine Months
Ended September 30,
Timing of revenue recognition   2020     2019  
Products transferred at a point in time   $ 1,544,786     $ 1,285,297  
Products and services transferred over time     5,283,081       4,761,234  
Total Revenue   $ 6,827,867     $ 6,046,531  

In the following table, revenue is disaggregated by major product line, geography, and timing of revenue recognition (in thousands of USD).

 

For the Year
Ended December 31, 2019
    United States   International   Total
Infrastructure & Disaster Recovery/Cloud Service   $ 5,223,868     $ 213,816     $ 5,437,684  
Equipment and Software     1,784,658       —         1,784,658  
Managed Services     365,767       —         365,767  
Professional Fees     411,475       —         411,475  
Nexxis VoIP Services     484,024       —         484,024  
Total Revenue   $ 8,269,792     $ 213,816     $ 8,483,608  

 

For the Year
Ended December 31, 2018
    United States   International   Total
Infrastructure & Disaster Recovery/Cloud Service   $ 4,530,722     $ 85,985     $ 4,616,707  
Equipment and Software     3,221,704       —         3,221,704  
Managed Services     603,716       —         603,716  
Professional Fees     315,658       —         315,658  
Nexxis VoIP Services     129,617       —         129,617  
Total Revenue   $ 8,801,417     $ 85,985     $ 8,887,402  

  

For the Year
Ended December 31,
Timing of revenue recognition   2019   2018
Products transferred at a point in time   $ 2,196,133     $ 3,537,362  
Products and services transferred over time     6,287,475       5,350,040  
Total Revenue   $ 8,483,608     $ 8,887,402  
Schedule of Earnings Per Share, Basic and Diluted

The following table sets forth the information needed to compute basic and diluted earnings per share for the three and nine months ended September 30, 2020 and 2019:

 

    For the Three Months Ended   For the Nine Months Ended
    September 30,   September 30,
    2020   2019   2020   2019
                 
Net Income (Loss) Available to Common Shareholders   $ 9,568       (152,673 )   $ 96,677     $ (103,659 )
                                 
Weighted average number of common shares - basic     128,539,418       128,139,418       128,521,836       128,139,418  
Dilutive securities                                
Options     6,667,227       —         5,980,817       —    
Warrants     133,334       —         133,334       —    
Weighted average number of common shares - diluted     135,339,979       128,139,418       134,635,987       128,139,418  
                                 
Earnings (Loss) per share, basic   $ 0.00     $ 0.00     $ 0.00     $ 0.00  
Earnings (Loss) per share, diluted   $ 0.00     $ 0.00     $ 0.00     $ 0.00  

The following table sets forth the information needed to compute basic and diluted earnings per share for the years ended December 31, 2019 and 2018:

 

    December 31,
    2019   2018
Net Income (Loss) Available to Common Shareholders   $ (54,452 )   $ 146,781  
                 
Weighted average number of common shares - basic     128,156,678       128,139,418  
Dilutive securities                
  Options     —         3,667,227  
  Warrants     —         133,334  
Weighted average number of common shares - diluted     128,156,678       131,939,979  
                 
Earnings (Loss) per share, basic   $ 0.00     $ 0.00
Earnings (Loss) per share, diluted   $ 0.00   $ 0.00  

 

Schedule of anti-dilutive income (loss) per share

The following table sets forth the number of potential shares of common stock that have been excluded from diluted net income (loss) per share net income (loss) per share because their effect was anti-dilutive:

 

    Three Months ended September 30,   Nine Months ended September 30,
    2020   2019   2020   2019
Options     1,758,597       6,015,518       2,445,007       6,015,518  
Warrants     —         133,334       —         133,334  
      1,758,597       6,148,852       2,445,007       6,148,852  

The following table sets forth the number of potential shares of common stock that have been excluded from diluted net income (loss) per share net income (loss) per share because their effect was anti-dilutive:

 

    December 31,  
    2019     2018  
Options     8,425,824       2,098,292  
Warrants     133,334        
      8,559,158       2,098,292