Quarterly report pursuant to Section 13 or 15(d)

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

v3.8.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Cash Flows from Operating Activities:    
Net Income $ 16,148 $ 368,922
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 160,106 95,646
Stock based compensation 1,026 3,102
Changes in Assets and Liabilities:    
Accounts receivable (85,417) (147,312)
Inventory (114,091)
Other assets 9,775 3,600
Prepaid expenses and other current assets 16,832 6,686
Accounts payable and accrued expenses 141,978 (100,978)
Deferred revenue (48,361) (157,373)
Deferred rent (245) (108)
Net Cash Provided by Operating Activities 97,751 72,185
Cash Flows from Investing Activities    
Capital expenditures (16,587)
Net Cash Used in Investing Activities (16,587)
Cash Flows from Financing Activities:    
Advances from credit line 155
Repayment of loan obligations (70,997)
Repayments of capital lease obligations (39,682) (106,683)
Net Cash Used in Financing Activities (39,527) (177,680)
Increase (Decrease) in Cash and Cash Equivalents 41,637 (105,495)
Cash and Cash Equivalents, Beginning of Period 105,139 255,817
Cash and Cash Equivalents, End of Period 146,776 150,322
Supplemental Disclosures:    
Cash paid for interest 13,876 27,430
Cash paid for income taxes
Non-cash investing and financing activities:    
Accrual of preferred stock dividend 30,419 28,208
Assets acquired by capital lease $ 1,747,906