Quarterly report pursuant to Section 13 or 15(d)

CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)

v3.22.2.2
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Cash Flows from Operating Activities:    
Net Income (Loss) $ (1,258,885) $ 270,484
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Depreciation and amortization 932,328 947,669
Stock based compensation 643,930 120,252
Gain on forgiveness of debt (789,277)
Loss on disposal of equipment 29,732
Changes in Assets and Liabilities:    
Accounts receivable 373,201 106,797
Other assets (63,023) (344)
Prepaid expenses and other current assets (331,618) (154,912)
Right of use asset 145,853 (227,732)
Accounts payable and accrued expenses 147,487 (206,385)
Deferred revenue (295,822) (151,103)
Deferred tax liability (19,362)
Operating lease liability (147,759) 227,226
Net Cash Provided by Operating Activities 145,692 153,045
Cash Flows from Investing Activities:    
               Capital expenditures (62,564) (418,422)
               Cash acquired in business acquisition 212,068
               Cash consideration for business acquisition (6,149,343)
Net Cash Used in Investing Activities (62,564) (6,355,697)
Cash Flows from Financing Activities:    
Proceeds from line of credit 50,000
Repayments of finance lease obligations related party (644,209) (886,189)
Repayments of finance lease obligations (299,954) (111,995)
Proceeds from issuance of common stock with warrants 16,944,380
Cash received for the exercised of warrants 3,381,271
Cash received for the exercised of options 6,935
Repayments of Dividend payable (1,179,357)
Repayment of line of credit (24)
Net Cash (Used in) Provided by Financing Activities (937,228) 18,198,086
Increase (Decrease) in Cash and Cash Equivalents (854,100) 11,995,434
Cash and Cash Equivalents, Beginning of Period 12,135,803 893,598
Cash and Cash Equivalents, End of Period 11,281,703 12,889,032
Supplemental Disclosures:    
Cash paid for interest 100,482 92,779
Cash paid for income taxes
Non-cash investing and financing activities:    
Accrual of preferred stock dividend 63,683
Assets acquired by finance lease $ 1,094,051 $ 50,000