Annual report pursuant to Section 13 and 15(d)

Stockholders' Equity (Tables)

v3.3.1.900
Stockholders' Equity (Tables)
12 Months Ended
Dec. 31, 2015
Equity [Abstract]  
Schedule of option activity and related information

A summary of the Company's option activity and related information follows:

 

    Number of
Shares
Under Options
    Range of
Option Price
Per Share
    Weighted
Average
Exercise Price
 
Options Outstanding at January 1, 2014     6,921,084     $ 0.02 - 0.85     $ 0.28  
Options Exercised     (640,524 )     0.02       0.02  
Options Outstanding at December 31, 2014     6,280,560       0.02 - 0.85       0.26  
Options Granted     910,568       0.35 - 0.65       0.37  
Options Forfeited     (336,326 )     0.02 - 0.41       0.27  
Options Outstanding at December 31, 2015     6,854,802     $ 0.02 - 0.85     $ 0.28  
                         
Options Exercisable at December 31, 2015     5,534,688     $ 0.02 - 0.85     $ 0.27  
Schedule of fair value of options by using Black-Scholes model

The weighted average fair value of options granted and the assumptions used in the Black-Scholes model during the year ended December 31, 2015 are set forth in the table below.

 

    2015  
Weighted average fair value of options granted   $ 0.03  
Risk-free interest rate     2.24 %
Volatility     229.15 %
Expected life (years)     10  
Dividend yield     0.00 %

 

Schedule of warrant activity and related information

A summary of the Company’s warrant activity and related information follows: 

    Number of
Shares Under
Warrants
    Range of
Warrants
Price
Per Share
    Weighted
Average
Exercise Price
 
Warrants Outstanding at January 1, 2014     28,642     $ 0.02     $ 0.01  
Warrants Granted     133,334       0.01       0.01  
Warrants Cancelled     (28,642 )     0.02       0.02  
Warrants Outstanding at December 31, 2014     133,334     $ 0.01     $ 0.01  
Warrants Granted     -       -       -  
Warrants Outstanding at December 31, 2015     133,334     $ 0.01     $ 0.01  
                         
Warrants Exercisable at December 31, 2015     133,334     $ 0.01     $ 0.01