Quarterly report [Sections 13 or 15(d)]

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)

v3.25.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Cash Flows from Operating Activities:    
Net income $ 26,388 $ 345,904
Adjustments to reconcile net income to net cash used in operating activities:    
Depreciation and amortization 363,379 295,198
Stock based compensation 226,265 171,325
Change in expected credit losses (6,995)
Changes in Assets and Liabilities:    
Accounts receivable (3,180,822) (3,177,694)
Other assets 15,319
Prepaid expenses and other current assets 2,936 (153,782)
Right of use asset 24,727 26,821
Accounts payable and accrued expenses 1,373,552 2,226,932
Deferred revenue 78,437 (26,078)
Operating lease liability (22,993) (27,250)
Net Cash Used in Operating Activities (1,099,807) (318,624)
Cash Flows from Investing Activities:    
Capital expenditures (67,519) (358,637)
Purchase of marketable securities (120,906) (143,369)
Sale of marketable securities 975,000 200,000
Net Cash Provided by (Used in) Investing Activities 786,575 (302,006)
Cash Flows from Financing Activities:    
Repayments of finance lease obligations related party (33,879) (66,280)
Repayments of finance lease obligations (17,641) (101,078)
Net Cash Used in Financing Activities (51,520) (167,358)
Effect of exchange rates on cash 212
Net decrease in Cash (364,540) (787,988)
Cash, Beginning of Period 1,070,097 1,428,730
Cash, End of Period 705,557 640,742
Supplemental Disclosures:    
Cash paid for interest 489 8,855
Cash paid for income taxes