Quarterly report [Sections 13 or 15(d)]

Leases (Tables)

v3.25.1
Leases (Tables)
3 Months Ended
Mar. 31, 2025
Leases  
Schedule of components of lease expense
       
    Three Months Ended March 31, 2025
Finance leases:        
Amortization of assets, included in depreciation and amortization expense   $ 121,923  
Interest on lease liabilities, included in interest expense     489  
Operating lease:        
Amortization of assets, included in total operating expense     37,528  
Interest on lease liabilities, included in total operating expense      
Total net lease cost   $ 159,940  
Supplemental balance sheet information related to leases was as follows:        
         
Operating Leases:        
         
Operating lease right-of-use asset   $ 550,653  
         
Current operating lease liabilities   $ 102,246  
Noncurrent operating lease liabilities     496,691  
Total operating lease liabilities   $ 598,937  
Schedule of supplemental cash flow and other information related to leases
       
    Three Months Ended March 31, 2025
Cash paid for amounts included in the measurement of lease liabilities:        
Operating cash flows related to operating leases   $ 22,993  
Financing cash flows related to finance leases   $ 51,520  
         
Weighted average remaining lease term (in years):        
Operating leases     4.6  
         
Weighted average discount rate:        
Operating leases     9 %

Schedule of long term obligations operating and finance leases
         
For the Twelve Months Ended March 31,   Operating Leases
2026     $ 148,184  
2027       153,370  
2028       158,738  
2029       164,294  
2030       99,192  
Total lease payments       732,778  
Less: Amounts representing interest       (124,841 )
Total lease obligations       598,937  
Less: long-term obligations       (496,691 )
 Total current     $ 102,246