Quarterly report pursuant to Section 13 or 15(d)

CONSOLIDATED BALANCE SHEETS (UNAUDITED)

v3.2.0.727
CONSOLIDATED BALANCE SHEETS (UNAUDITED) - USD ($)
Jun. 30, 2015
Dec. 31, 2014
Current Assets:    
Cash and cash equivalents $ 56,650 $ 110,448
Accounts receivable (less allowance for doubtful accounts of $15,000 in 2015 and $15,000 in 2014) 253,416 114,556
Prepaid expenses and other current assets 129,901 118,768
Total Current Assets 439,967 343,772
Property and Equipment:    
Property and equipment 3,889,799 3,889,799
Less - Accumulated depreciation (3,403,184) (3,188,418)
Net Property and Equipment 486,615 701,381
Other Assets:    
Goodwill 2,201,828 2,201,828
Employee loan 100,100 76,100
Other assets 6,060 5,610
Intangible assets, net 365,750 449,276
Investment in joint venture - at equity 11,046 15,699
Total Other Assets 2,684,784 2,748,513
Total Assets 3,611,366 3,793,666
Current Liabilities:    
Accounts payable and accrued expenses 976,665 741,397
Revolving credit facility $ 100,292 100,292
Due to related party   245,601
Dividend payable $ 463,872 417,060
Deferred revenue 408,845 470,267
Leases payable 227,243 $ 220,544
Note payable - Enterprise Bank 350,000  
Convertible debt - related parties net of discount 780,000 $ 700,000
Total Current Liabilities 3,306,917 2,895,161
Deferred rental obligation $ 925 598
Due to officer   1,065,762
Leases payable $ 453,637 568,959
Note payable - Enterprise Bank   $ 350,000
Convertible debt - related parties $ 1,311,363  
Total Long Term Liabilities 1,765,925 $ 1,985,319
Total Liabilities 5,072,842 4,880,480
Stockholders' Deficit:    
Preferred stock, $.001 par value; 10,000,000 shares authorized; 1,401,786 shares issued and outstanding in each period, respectively 1,402 1,402
Common stock, par value $0.001; 250,000,000 shares authorized; 36,588,240 shares issued and outstanding 36,588 36,588
Additional paid in capital 12,728,066 12,678,811
Accumulated deficit (14,227,532) (13,803,615)
Total Stockholders' Deficit (1,461,476) (1,086,814)
Total Liabilities and Stockholders' Deficit $ 3,611,366 $ 3,793,666